Amortization Schedule
         
     
   
Data Input:        
Beginning Balance: Ann. Int. Rate: %
Term, Months: First Pmt Month:  
Calculated Pmt: First Pmt Year:  
         
       
       
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   
         
  INTEREST PRINCIPAL BALANCE  
January  
February  
March  
April  
May  
June  
July  
August  
September  
October  
November  
December  
   

 

What Every Real Estate Investor Needs To Know About Cash Flow ...And 36 Other Key Financial Measures Amortization Schedule

Use the form above to create an amortization schedule for your loan.




These resources are provided free of charge, "as is" and without warranty of any kind, either expressed or implied, by RealData, Inc. to readers of "What Every Real Estate Investor Needs to Know About Cash Flow ... And 36 Other Key Financial Measures." You may not reproduce or distribute these materials without the permission of RealData, Inc. Technical support is not available for the free materials provided here. © 2003 RealData, Inc.